Sign in

You're signed outSign in or to get full access.

FI

FIBROGEN INC (FGEN)·Q3 2024 Earnings Summary

Executive Summary

  • Q3 revenue increased 15% year over year to $46.33M, driven by strong China roxadustat performance (total China net sales $96.6M, +25% YoY on 34% volume growth) and disciplined OpEx; GAAP net loss narrowed to $17.1M (EPS -$0.17) from -$63.6M (EPS -$0.65) a year ago .
  • Guidance: Full-year FibroGen China net product revenue reiterated at $135–$150M; China roxadustat net sales range raised at the low end to $330–$350M (from $320–$350M in Q2) .
  • Strategic focus: U.S. cost-reduction plan on track (virtual work environment, ~75% headcount reduction) and cash, cash equivalents and accounts receivable of $160.0M; runway into 2026 assuming additional repatriation from China .
  • Pipeline catalysts: FG-3246 Phase 2 monotherapy dose optimization starts in Q1 2025; combo (enzalutamide) Phase 2 top-line expected 1H 2025; PET imaging agent FG-3180 to enrich patient selection .
  • Stock reaction catalysts: Sustained China growth, potential CIA approval in early 2025 ($10M milestone), visible OpEx reset, and 2025 oncology readouts .

What Went Well and What Went Wrong

What Went Well

  • China roxadustat momentum: Q3 total China net sales $96.6M (+25% YoY) with 34% volume growth; FibroGen’s GAAP net product revenue in China $46.2M (+57% YoY) .
  • Cost discipline: Total operating costs and expenses down to $63.1M from $103.6M YoY; excluding restructuring, $44.5M, below guidance, reflecting execution on cost reductions .
  • Management confidence and strategic focus: “We transformed into a lean and more focused organization… roxadustat continued its impressive performance” – CEO Thane Wettig .

What Went Wrong

  • Pamrevlumab outcomes: Both Precision Promise (mPDAC) and LAPIS (LAPC) did not meet primary endpoints; development is winding down .
  • Revenue mix normalization: Development and drug product revenues declined vs prior-year periods (Q3 development revenue $0.385M vs $6.775M; drug product revenue -$0.262M vs $1.320M) following partner/territory changes .
  • CIA timeline slipped: China CIA approval decision now expected early 2025 (was H2 2024 in Q2), potentially deferring revenue and triggering deferred revenue accounting effects upon approval .

Financial Results

Summary vs prior year and prior quarters (USD Millions except EPS)

MetricQ3 2023Q1 2024Q2 2024Q3 2024
Total Revenue$40.134 $55.902 $50.641 $46.333
Net Income (Loss)$(63.615) $(32.933) $(15.544) $(17.084)
Diluted EPS$(0.65) $(0.33) $(0.16) $(0.17)
Loss from Operations$(63.482) $(31.063) $(10.919) $(16.778)
Cash, CE & AR (period-end)N/A$214.7 incl. investments $147.1 $160.0

Revenue Breakdown (USD Millions)

ComponentQ3 2023Q1 2024Q2 2024Q3 2024
License Revenue$2.649 $0.000 $0.000 $0.000
Development & Other Revenue$6.775 $0.878 $0.269 $0.385
Product Revenue, Net$29.390 $30.538 $49.643 $46.210
Drug Product Revenue, Net$1.320 $24.486 $0.729 $(0.262)
Total Revenue$40.134 $55.902 $50.641 $46.333

Margins (computed from financial statements)

Margin MetricQ3 2023Q1 2024Q2 2024Q3 2024
Gross Profit ($)$35.891 (Rev−COGS) $30.149 (55.902−25.753) $45.463 (50.641−5.178) $41.038 (46.333−5.295)
Gross Margin %89.4% (35.891/40.134) 53.9% (30.149/55.902) 89.8% (45.463/50.641) 88.6% (41.038/46.333)
Operating Margin %(158.1)% (−63.482/40.134) (55.6)% (−31.063/55.902) (21.6)% (−10.919/50.641) (36.2)% (−16.778/46.333)
Net Margin %(158.5)% (−63.615/40.134) (59.0)% (−32.933/55.902) (30.7)% (−15.544/50.641) (36.9)% (−17.084/46.333)

China KPIs and Operating Metrics

KPIQ3 2023Q1 2024Q2 2024Q3 2024
Roxadustat Total Net Sales in China (FibroGen + JDE)$77.1 $79.4 $92.3 $96.6
FibroGen GAAP Net Product Revenue (China)$29.4 $30.5 $49.6 $46.2
Net Transfer Price to JDE$24.2 $24.5 $28.0 $29.7
Deferred Revenue Release (China)N/A$2.6 $18.0 $12.5
Value Share (China)N/A47% 46% 45%
Volume Growth (YoY)N/A39% 33% 34%

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
FibroGen China Net Product Revenue (GAAP)FY 2024$120–$135M (Q1) $135–$150M (Q2/Q3) Raised
Roxadustat Total Net Sales in ChinaFY 2024$300–$340M (Q1) $330–$350M (Q3) vs $320–$350M (Q2) Raised low-end
Total OpEx incl. COGSQ3–Q4 2024$45–$55M per quarter (excl. restructuring) Q4: $35–$40M incl. $1–$2M restructuring Lowered
CIA Approval Timing (China)CIA sNDAH2 2024 (Q2) Early 2025 (Q3) Delayed
Cash RunwayMulti-yearInto 2026 (reiterated) Into 2026, assuming repatriation Maintained

Earnings Call Themes & Trends

TopicPrevious Mentions (Q1 & Q2)Current Period (Q3)Trend
Cost Reduction & RestructuringAnnounced ~75% U.S. headcount reduction; OpEx guide $45–$55M per quarter H2 Move to virtual, lease terminated; Q4 OpEx $35–$40M incl. restructuring Improving cost profile
China Roxadustat PerformanceValue share 47% (Q1), 46% (Q2); sustained volume growth $96.6M net sales; 45% value share; robust YoY growth Strong, stable
Generics/VBP DynamicsExpect limited near-term impact; VBP triggers after ≥4 generics Still limited impact; no immediate pricing change until VBP Stable
CIA sNDA Timing (China)H2 2024 target Early 2025; $10M milestone if approved Delayed
FG-3246 ADC & PET ImagingPhase 1 data (mono 8.7m rPFS); ASCO combo 10.2m; FDA interactions; INDs planned Phase 2 mono initiation Q1 2025; combo Phase 2 top-line 1H 2025; majority patients PET-imaged; ~6-day imaging-to-therapy Advancing
Cash & Repatriation$147.1M CE&AR (Q2); repatriation channels; net operating burn commentary $160.0M CE&AR; collections/true-ups; runway into 2026 Stable

Management Commentary

  • “Roxadustat continued its impressive performance, generating $96.6 million in net sales in China during the quarter.” – CEO Thane Wettig .
  • “We have reduced our headcount by approximately 75% in the U.S… expect our total operating costs and expenses… in the fourth quarter to be between $35 million and $40 million.” – CFO Juan Graham .
  • “Assuming additional repatriation of cash from our China operations, we expect our cash, cash equivalents and accounts receivable to fund operating plans into 2026.” – CEO Thane Wettig .

Q&A Highlights

  • Combo IST topline scope and maturation: Expect ~36 patients across escalation and expansion cohorts; rPFS data will mature over time; specifics determined by study sponsor (UCSF) .
  • PET imaging logistics: Imaging interval likely measured in days (e.g., ~6 days), not minutes; majority of Phase 2 patients expected to be imaged once IND cleared .
  • Guidance mechanics and deferred revenue: Q3 included a $12.5M deferred revenue release, but CIA approval could require deferring more revenue under single performance obligation accounting, reducing recognized revenue in the approval quarter .
  • China generics dynamics: No immediate price changes; originators typically maintain revenues until VBP, which requires ≥4 generics; adoption requires hospital formulary listings .
  • Cash collections and offsets: Invoiced and collected $27.7M from AstraZeneca for historical items; net cash collection roughly $0.5M after offsets and payments timing across Q4’24/Q1’25 .

Estimates Context

  • Wall Street consensus (S&P Global) for Q3 and forward quarters was unavailable due to an S&P Global daily limit error, so estimate comparisons are not included. We attempted to retrieve Primary EPS Consensus Mean, Revenue Consensus Mean, EBITDA Consensus Mean, and estimate counts for Q3 2024 and the next two quarters, but SPGI returned a “Daily Request Limit Exceeded” error. Values would otherwise be retrieved from S&P Global.

Key Takeaways for Investors

  • China roxadustat execution remains the core driver, with sustained volume growth and value share leadership; guidance raised at the low end signals confidence in FY performance .
  • Accounting dynamics matter: Deferred revenue releases boosted recognized revenue in Q3; CIA approval may temporarily suppress GAAP revenue due to deferral mechanics before becoming a growth driver .
  • Cost base reset is tangible and accelerating into Q4, supporting reduced burn and extending runway into 2026; supportive for multiple 2025 catalysts without near-term financing .
  • Oncology optionality: FG-3246’s Phase 2 monotherapy and combo paths, plus PET-based enrichment, could provide differentiated efficacy signals; watch for rPFS durability and biomarker correlation in 1H 2025 .
  • EU roxadustat exclusivity to 2036 supports steady ex-China royalty tail, though Astellas territories have underperformed; modest contribution in near term .
  • Near-term trading: Sensitivity to China CIA decision timing and any VBP developments; strong quarterly China data and lowered OpEx may be stock positives, while pipeline readouts are 2025 events .

Appendix: Additional Data

Operating Expenses (USD Millions)

ComponentQ3 2023Q1 2024Q2 2024Q3 2024
Cost of Goods Sold$4.243 $25.753 $5.178 $5.295
Research & Development$61.194 $38.392 $34.106 $21.708
SG&A$25.573 $22.820 $22.276 $17.554
Restructuring Charge$12.606 $18.554
Total Operating Costs & Expenses$103.616 $86.965 $61.560 $63.111